2010	2009		y-o-y
Revenue Note 1	US$446,492,000	US$349,424,000		+27.8%
Operating profit before finance income and finance costs	US$113,267,000	US$99,918,000		+13.4%
Share of profits less losses of jointly controlled entities and associates	US$206,774,000	US$117,700,000		+75.7%
Profit attributable to equity holders of the Company	US$361,307,000	US$172,526,000		+109.4%
Basic earnings per share	US14.17 cents	US7.66 cents		+85.0%
Dividend per share	US5.668 cents	US3.061 cents		+85.2%
- interim dividend	US1.759 cents	US1.862 cents		-5.5%
- special interim dividend	US1.426 cents	nil		n.a.
- final dividend	US2.483 cents	US1.199 cents		+107.1%
Payout ratio	40.0%	40.0%		-
Total equity	US$3,493,862,000	US$2,858,351,000		+22.2%
Capital and reserves attributable to 　 the equity holders of the Company	US$3,348,121,000	US$2,742,293,000		+22.1%
Consolidated total assets	US$5,251,917,000	US$4,635,312,000		+13.3%
Consolidated total liabilities	US$1,758,055,000	US$1,776,961,000		-1.1%
Consolidated net assets	US$3,493,862,000	US$2,858,351,000		+22.2%
Consolidated net debts	US$1,034,481,000	US$1,198,531,000		-13.7%
Return on equity holders of the Company	11.9%	6.5%		+5.4 pp
Return on net assets	7.3%	3.9%		+3.4 pp
Net debt-to-equity ratio	29.6%	41.9%		-12.3 pp
Interest coverage	11.1x	5.1x		+6.0x

Note 1 ：

The Group's revenue was generated from Florens, Zhangjiagang Win Hanverky Terminal, Quan Zhou Pacific Terminal, Yangzhou Yuanyang Terminal, Jinjiang Pacific Terminal, Piraeus Terminal, Plangreat Limited and its subsidiaries and COSCO Ports Services (Guangzhou) Co., Limited.

* The financial effect of the put options of CIMC was excluded in the calculation of dividend payout ratio for 2006 and 2007.