2009	2008		y-o-y
Revenue Note 1	US$349,424,000	US$337,973,000		+3.4%
Operating profit before finance income and finance costs	US$99,918,000	US$165,961,000		-39.8%
Share of profits less losses of jointly controlled entities and associates	US$117,700,000	US$155,088,000		-24.1%
Profit attributable to equity holders of the Company	US$172,526,000	US$274,725,000		-37.2%
Basic earnings per share	US7.66 cents	US12.24 cents		-37.4%
Dividend per share	US3.061 cents	US4.896 cents		-37.5%
- interim dividend	US1.862 cents	US3.514 cents		-47.0%
- final dividend	US1.199 cents	US1.382 cents		-13.2%
Payout ratio	40.0%	40.0%		-
Total equity	US$2,858,351,000	US$2,646,303,000		+8.0%
Capital and reserves attributable to 　 the equity holders of the Company	US$2,742,293,000	US$2,551,865,000		+7.5%
Consolidated total assets	US$4,635,312,000	US$4,213,208,000		+10.0%
Consolidated total liabilities	US$1,776,961,000	US$1,566,905,000		+13.4%
Consolidated net assets	US$2,858,351,000	US$2,646,303,000		+8.0%
Consolidated net debts	US$1,198,531,000	US$995,294,000		+20.4%
Return on equity holders of the Company	6.5%	10.4%		-3.9 pp
Return on net assets	3.9%	6.8%		-2.9 pp
Net debt-to-equity ratio	41.9%	37.6%		+4.3 pp
Interest coverage	5.8x	6.2x		-0.4x

Note 1 ：

The Group's revenue was generated from Florens, Zhangjiagang Win Hanverky Terminal, Quan Zhou Pacific Terminal, Yangzhou Yuanyang Terminal, Jinjiang Pacific Terminal, Piraeus Terminal, Plangreat Limited and its subsidiaries and COSCO Ports Services (Guangzhou) Co., Limited.

* Excluding the financial effect of the put options of CIMC in 2006 and 2007 and gain on disposal of Chong Hing Bank in 2007.
† The financial effect of the put options of CIMC was excluded in the calculation of dividend payout ratio for 2006 and 2007.