|
Financial Highlights
|
|
Home > Investor Relations >
Financial Information
> Financial Highlights
|
| |
 2007 |
 2006 |
|
 y-o-y
|
| RevenueNote |
US$298,948,000 |
US$297,473,000 |
|
+0.5% |
 |
| Operating profit before finance income and finance costs |
US$212,256,000 |
US$201,124,000 |
|
+5.5% |
 |
| Share of profits less losses of jointly controlled entities and associates |
US$278,001,000 |
US$174,112,000 |
|
+59.7% |
 |
Profit attributable to equity holders of the Company
|
|
|
|
|
| - after CIMC Put Options non-cash expense |
US$427,768,000 |
US$291,082,000 |
|
+47.0% |
| - before CIMC Put Options financial effect |
US$372,587,000 |
US$346,263,000 |
|
+7.6% |
 |
| CIMC Put Options financial effect |
|
|
|
|
| Basic earnings per share after |
US 19.09 cents |
US13.14 cents |
|
+45.3% |
| Basic earnings per share before |
US 16.63 cents |
US15.63cents |
|
+6.4% |
 |
| Dividend per share |
US9.406 cents |
US8.847 cents |
|
+6.3% |
| - interim dividend |
US3.186 cents |
US3.526 cents |
|
-9.6% |
| - interim special dividend |
– |
US1.174 cents |
|
n/a |
| - final dividend |
US3.924 cents |
US4.147 cents |
|
-5.4% |
| - final special dividend |
US2.296 cents |
- |
|
n/a |
| Dividend payout ratio before CIMC Put Options financial effect |
56.6% |
56.6% |
|
- |
 |
| Total equity |
US$2,774,659,000 |
US$2,208,201,000 |
|
+25.7% |
Capital and reserves attributable to
the equity holders of the Company |
US$2,712,393,000 |
US$2,172,634,000 |
|
+24.8% |
| Consolidated total assets |
US$3,871,575,000 |
US$2,987,155,000 |
|
+29.6% |
| Consolidated total liabilities |
US$1,096,916,000 |
US$778,954,000 |
|
+40.8% |
| Consolidated net assets |
US$2,774,659,000 |
US$2,208,201,000 |
|
+25.7% |
| Consolidated net debts |
US$526,661,000 |
US$306,930,000 |
|
+71.6% |
 |
| Return on equity holders of the Company |
17.5% |
14.4% |
|
+3.1pp |
| Return on net assets |
17.2% |
14.2% |
|
+3.0pp |
| Net debt-to-equity ratio |
19.0% |
13.9% |
|
+5.1pp |
| Interest coverage |
10.0x |
8.8x |
|
+1.2x |
 |
Note :  |
The Group’s revenue was generated from Florens Container Holdings Limited and its subsidiaries, Zhangjiagang Win Hanverky Terminal,
Quan Zhou Pacific Terminal, Yangzhou Yuanyang Terminal, Plangreat and its subsidiaries and COSCO Ports Services (Guangzhou)
Co., Limited. |
Note: Before CIMC Put Options non-cash expense of US$55,181,000.
|